| Schedule of Deferred Income Tax Assets and Liabilities |
| |
|
April 30, |
|
| |
|
2016 |
|
|
2015 |
|
| Deferred tax assets: |
|
|
|
|
|
|
| Net operating loss |
|
$ |
8,271,894 |
|
|
$ |
7,487,076 |
|
| Allowance for doubtful accounts |
|
|
26,793 |
|
|
|
21,416 |
|
| Intangible assets |
|
|
249,099 |
|
|
|
304,062 |
|
| Deferred rent |
|
|
11,678 |
|
|
|
2,872 |
|
| Stock-based compensation |
|
|
694,900 |
|
|
|
580,672 |
|
| Contributions carryforward |
|
|
93 |
|
|
|
93 |
|
| Total deferred tax assets |
|
|
9,254,457 |
|
|
|
8,396,191 |
|
| |
|
|
|
|
|
|
|
|
| Deferred tax liabilities: |
|
|
|
|
|
|
|
|
| Property and equipment |
|
|
(185,683 |
) |
|
|
(155,991 |
) |
| Total deferred tax liabilities |
|
|
(185,683 |
) |
|
|
(155,991 |
) |
| |
|
|
|
|
|
|
|
|
| Deferred tax assets, net |
|
|
9,068,774 |
|
|
|
8,240,200 |
|
| |
|
|
|
|
|
|
|
|
| Valuation allowance: |
|
|
|
|
|
|
|
|
| Beginning of year |
|
|
(8,240,200 |
) |
|
|
(6,664,215 |
) |
| (Increase) during period |
|
|
(828,574 |
) |
|
|
(1,575,985 |
) |
| Ending balance |
|
|
(9,068,774 |
) |
|
|
(8,240,200 |
) |
| |
|
|
|
|
|
|
|
|
| Net deferred tax asset |
|
$ |
|
|
|
$ |
|
|
|